
29,484,000

5,000,000

22,000,000

17,842,000 4%
16,950,000

14,500,000

47,628,000

57,353,000

43,600,000

29,400,000

27,216,000

24,400,000

19,808,000

28,500,000

30,240,000

26,200,000

36,122,000

40,600,000

68,055,000

95,559,000

13,608,000

24,192,000

76,961,000

29,998,000

23,664,000

191,512,000

56,627,000

40,995,000

27,368,000

50,335,000

60,539,000

37,800,000

14,516,000

36,300,000

29,700,000

42,726,460 4%
40,590,240

45,058,000

73,332,000

18,296,000

43,125,000

85,898,000

32,852,000

67,791,000

7,981,000

34,100,000

30,240,000

31,863,000

33,264,000

53,958,000

15,771,360 4%
14,983,410

50,878,000

53,223,000

20,045,000

22,499,000

29,700,000

13,800,000













































- 2