
29,484,000

32,500,000 8%
29,800,000

17,842,000 4%
16,950,000

22,000,000

16,500,000

14,500,000

76,961,000

27,216,000

13,608,000

57,353,000

33,264,000

47,628,000

43,600,000

24,192,000

191,512,000

29,400,000

26,200,000

30,240,000

37,800,000

45,058,000

40,600,000

29,998,000

19,808,000

24,400,000

36,300,000

36,122,000

60,539,000

15,771,360 4%
14,983,410

73,332,000

34,100,000

30,240,000

95,559,000

68,055,000

27,368,000

42,726,460 4%
40,590,240

23,664,000

32,852,000

56,627,000

15,180,000

40,995,000

67,791,000

50,335,000

85,898,000

29,700,000

14,516,000

20,045,000

7,981,000

43,125,000

31,863,000

18,296,000

50,878,000

19,000,000 5%
18,000,000

53,223,000

53,958,000

22,499,000

29,700,000












































- 2